|   | 
               
               
                Michael R. Bloomberg  
                  Mayor of the City 
                  of New York | 
               
               
                |   | 
               
               
                |   | 
               
               
                |   | 
               
               
                Jonathan M. Tisch 
                  Chairman & CEO, Loews Hotels 
                  Chairman, NYC 
                  & Company | 
               
               
                |   | 
               
               
                |   | 
               
               
                |   | 
               
               
                Stephen Rushmore 
                  President and Founder, HVS 
                  International | 
               
               
                |   | 
               
               
                |   | 
               
               
                |   | 
               
               
                Lalia Rach  
                  Ed.D, Associate Dean, The 
                  Preston Robert Tisch Center for Hospitality, Tourism, and Sports 
                  Management | 
               
               
                |   | 
               
               
                |   | 
               
               
                |   | 
               
               
                | Cristyne L. Nicholas President 
                  & CEO, NYC 
                  & Company | 
               
               
                |   | 
               
               
                |   | 
               
               
                |   | 
               
               
                Mark Lomanno 
                  President, Smith 
                  Travel Research | 
               
               
                |   | 
               
               
                |   | 
               
               
                |   | 
               
               
                Joseph Spinnato 
                  President & CEO, 
                  Hotel Association 
                  of NYC | 
               
               
                |   | 
               
               
                |   | 
               
               
                |   | 
               
               
                Thomas J. Travers 
                  General Manager, Hotel Beacon 
                  President, Hospitality 
                  Sales & Marketing Association International Big Apple Chapter | 
               
               
                |   | 
               
             
           | 
         
       
     | 
    
      
        
          
            
              Manhattan Operating History & Forecast 
               
                Mark Lomanno 
                  President, Smith 
                  Travel Research 
                   
                  The performance of New York hotels continues to impress. Overall 
                  market occupancies have continued to improve and now rest at 
                  about 83 percent on an annualized basis. This level of occupancy 
                  is consistent with the peak reached in late 2000 and is driven 
                  by strong room night demand growth and a slight reduction in 
                  overall room supply. In fact, the supply/demand dynamics have 
                  begun to drive hotel performance in the areas outside of NYC, 
                  especially suburban New Jersey and Long Island. Mid-week occupancies 
                  are extremely strong, averaging just under 90 percent over the 
                  past year. 
                 Room rate growth has also been strong with rates up over 14 
                  percent in the last year. While the average cost of a hotel 
                  room in NYC is now above levels achieved in early 2001 in absolute 
                  terms, when one factors in the inflation rate, rates are still 
                  well below what guests paid at that time in real dollars. At 
                  the current rate of price acceleration it will still be several 
                  years before rates, again in real dollars, reach the levels 
                  achieved at the end of the last cycle. 
                Considering the factors mentioned above, it is a very dynamic 
                  time for hotels in NYC. Reduced supply, strong demand, and pricing 
                  will likely result in several very profitable years for hotels 
                  in this market. 
               
              During the first four months of 2003, the uncertainties of the 
                war in Iraq and the negative impact on international travel of 
                the SARS epidemic greatly hampered the Manhattan lodging market's 
                performance. However, market fundamentals started improving in 
                the second half of the year, and strong RevPAR increases were 
                attained in October through December 2003. The combination of 
                an improved economic climate in 2004 and the market's poor performance 
                during the first four months of 2003 resulted in exceptionally 
                strong RevPAR gains in 2004. Due to the continued recovery of 
                the regional and national economies, a favorable exchange rate 
                of the euro against the U.S. dollar, the recent closing of several 
                hotels for condominium conversions, and only moderate supply growth, 
                marketwide RevPAR grew by roundly 18% in 2005, attributable to 
                a 2.2% increase in occupancy and a 15.4% gain in average rate. 
                As the national economy continued to recover, Manhattan's occupancy 
                and average rate exceeded the 2000 levels in 2005.  
              Based on an analysis of the historical data and a review of proposed 
                hotels and possible closings, we have prepared the following forecast 
                for the Manhattan lodging market. 
             
            
               
                | Year | 
                 
                   No. of Rooms 
                 | 
                 
                   % Change 
                 | 
                 
                   Occupied Rooms 
                 | 
                 
                   % Change 
                 | 
                 
                   Occupancy 
                 | 
                 
                   % Change 
                 | 
                 
                   Average Rate 
                 | 
                 
                   % Change 
                 | 
                 
                   � RevPAR� 
                 | 
                 
                   % Change 
                 | 
               
               
                | 1987 | 
                 
                   52,683  
                 | 
                 
                   �� 
                 | 
                 
                   14,624,039  
                 | 
                 
                   �� 
                 | 
                 
                   76.1%  
                 | 
                 
                   �� 
                 | 
                 
                   $113.05  
                 | 
                 
                   �� 
                 | 
                 
                   $85.98  
                 | 
                 
                   �� 
                 | 
               
               
                | 1988 | 
                 
                   52,768  
                 | 
                 
                   0.2% 
                 | 
                 
                   14,634,194  
                 | 
                 
                   0.1%  
                 | 
                 
                   76.0% 
                 | 
                 
                   (0.1)% 
                 | 
                 
                   120.11  
                 | 
                 
                   6.2% 
                 | 
                 
                   91.26  
                 | 
                 
                   6.1% 
                 | 
               
               
                | 1989 | 
                 
                   52,724  
                 | 
                 
                   (0.1)% 
                 | 
                 
                   13,873,898  
                 | 
                 
                   (5.2)% 
                 | 
                 
                   72.1% 
                 | 
                 
                   (5.1)% 
                 | 
                 
                   132.09  
                 | 
                 
                   10.0% 
                 | 
                 
                   95.23  
                 | 
                 
                   4.3% 
                 | 
               
               
                | 1990 | 
                 
                   54,421  
                 | 
                 
                   3.2%  
                 | 
                 
                   14,139,816  
                 | 
                 
                   1.9% 
                 | 
                 
                   71.2% 
                 | 
                 
                   (1.3)% 
                 | 
                 
                   132.34  
                 | 
                 
                   0.2% 
                 | 
                 
                   94.21  
                 | 
                 
                   (1.1)% 
                 | 
               
               
                | 1991 | 
                 
                   55,058  
                 | 
                 
                   1.2%  
                 | 
                 
                   13,442,624  
                 | 
                 
                   (4.9)% 
                 | 
                 
                   66.9% 
                 | 
                 
                   (6.0)% 
                 | 
                 
                   127.54  
                 | 
                 
                   (3.6)% 
                 | 
                 
                   85.31  
                 | 
                 
                   (9.4)% 
                 | 
               
               
                | 1992 | 
                 
                   56,235  
                 | 
                 
                   2.1%  
                 | 
                 
                   13,871,555  
                 | 
                 
                   3.2% 
                 | 
                 
                   67.6% 
                 | 
                 
                   1.0 % 
                 | 
                 
                   126.27  
                 | 
                 
                   (1.0)% 
                 | 
                 
                   85.33  
                 | 
                 
                   0.0% 
                 | 
               
               
                | 1993 | 
                 
                   56,190  
                 | 
                 
                   (0.1)% 
                 | 
                 
                   14,494,889  
                 | 
                 
                   4.5% 
                 | 
                 
                   70.7% 
                 | 
                 
                   4.6 % 
                 | 
                 
                   126.33  
                 | 
                 
                   0.1% 
                 | 
                 
                   89.28  
                 | 
                 
                   4.6% 
                 | 
               
               
                | 1994 | 
                 
                   56,083  
                 | 
                 
                   (0.2)% 
                 | 
                 
                   15,156,219  
                 | 
                 
                   4.6% 
                 | 
                 
                   74.0% 
                 | 
                 
                   4.8% 
                 | 
                 
                   136.12  
                 | 
                 
                   7.7% 
                 | 
                 
                   100.78  
                 | 
                 
                   12.9% 
                 | 
               
               
                | 1995 | 
                 
                   56,285  
                 | 
                 
                   0.4% 
                 | 
                 
                   15,410,904  
                 | 
                 
                   1.7% 
                 | 
                 
                   75.0% 
                 | 
                 
                   1.3% 
                 | 
                 
                   149.33  
                 | 
                 
                   9.7% 
                 | 
                 
                   112.02  
                 | 
                 
                   11.2% 
                 | 
               
               
                | 1996 | 
                 
                   56,552  
                 | 
                 
                   0.5% 
                 | 
                 
                   16,654,408  
                 | 
                 
                   8.1% 
                 | 
                 
                   80.7% 
                 | 
                 
                   7.6% 
                 | 
                 
                   160.72  
                 | 
                 
                   7.6% 
                 | 
                 
                   129.68  
                 | 
                 
                   15.8% 
                 | 
               
               
                | 1997 | 
                 
                   57,424  
                 | 
                 
                   1.5% 
                 | 
                 
                   17,158,942  
                 | 
                 
                   3.0% 
                 | 
                 
                   81.9% 
                 | 
                 
                   1.5% 
                 | 
                 
                   176.86  
                 | 
                 
                   10.0% 
                 | 
                 
                   144.79  
                 | 
                 
                   11.7% 
                 | 
               
               
                | 1998 | 
                 
                   57,943  
                 | 
                 
                   0.9% 
                 | 
                 
                   17,415,191  
                 | 
                 
                   1.5% 
                 | 
                 
                   82.3% 
                 | 
                 
                   0.6% 
                 | 
                 
                   198.25  
                 | 
                 
                   12.1% 
                 | 
                 
                   163.24  
                 | 
                 
                   12.7% 
                 | 
               
               
                | 1999 | 
                 
                   59,585  
                 | 
                 
                   2.8% 
                 | 
                 
                   17,634,111  
                 | 
                 
                   1.3% 
                 | 
                 
                   81.1% 
                 | 
                 
                   (1.5)% 
                 | 
                 
                   208.44  
                 | 
                 
                   5.1% 
                 | 
                 
                   169.01  
                 | 
                 
                   3.5% 
                 | 
               
               
                | 2000 | 
                 
                   61,053  
                 | 
                 
                   2.5% 
                 | 
                 
                   18,644,871  
                 | 
                 
                   5.7% 
                 | 
                 
                   83.7% 
                 | 
                 
                   3.2% 
                 | 
                 
                   222.53  
                 | 
                 
                   6.8% 
                 | 
                 
                   186.19  
                 | 
                 
                   10.2% 
                 | 
               
               
                | 2001 | 
                 
                   62,790  
                 | 
                 
                   2.8% 
                 | 
                 
                   17,065,999  
                 | 
                 
                   (8.5)% 
                 | 
                 
                   74.5% 
                 | 
                 
                   (11.0)% 
                 | 
                 
                   195.65  
                 | 
                 
                   (12.1)% 
                 | 
                 
                   145.69  
                 | 
                 
                   (21.8)% 
                 | 
               
               
                | 2002 | 
                 
                   63,320  
                 | 
                 
                   0.8% 
                 | 
                 
                   17,340,430  
                 | 
                 
                   1.6% 
                 | 
                 
                   75.0% 
                 | 
                 
                   0.8% 
                 | 
                 
                   185.88  
                 | 
                 
                   (5.0)% 
                 | 
                 
                   139.47  
                 | 
                 
                   (4.3)% 
                 | 
               
               
                | 2003 | 
                 
                   64,470  
                 | 
                 
                   1.8% 
                 | 
                 
                   17,852,440  
                 | 
                 
                   3.0% 
                 | 
                 
                   75.9% 
                 | 
                 
                   1.1% 
                 | 
                 
                   181.24  
                 | 
                 
                   (2.5)% 
                 | 
                 
                   137.50  
                 | 
                 
                   (1.4)% 
                 | 
               
               
                | 2004 | 
                 
                   64,077  
                 | 
                 
                   (0.6)% 
                 | 
                 
                   19,445,724  
                 | 
                 
                   8.9% 
                 | 
                 
                   83.1% 
                 | 
                 
                   9.6% 
                 | 
                 
                   201.36  
                 | 
                 
                   11.1% 
                 | 
                 
                   167.42  
                 | 
                 
                   21.8% 
                 | 
               
               
                | 2005 | 
                 
                   63,101  
                 | 
                 
                   (1.5)% 
                 | 
                 
                   19,580,575  
                 | 
                 
                   0.7% 
                 | 
                 
                   85.0% 
                 | 
                 
                   2.2% 
                 | 
                 
                   232.31  
                 | 
                 
                   15.4% 
                 | 
                 
                   197.46  
                 | 
                 
                   17.9% 
                 | 
               
               
                | Forecast | 
               
               
                | 2006 | 
                 
                   64,074  
                 | 
                 
                   1.5%  
                 | 
                 
                   19,884,074  
                 | 
                 
                   1.6%  
                 | 
                 
                   85.0%  
                 | 
                 
                   0.0% 
                 | 
                 
                   $260.19  
                 | 
                 
                   12.0%  
                 | 
                 
                   $221.21  
                 | 
                 
                   12.0%  
                 | 
               
               
                | 2007 | 
                 
                   65,725  
                 | 
                 
                   2.6%  
                 | 
                 
                   20,401,060  
                 | 
                 
                   2.6%  
                 | 
                 
                   85.0%  
                 | 
                 
                   0.0% 
                 | 
                 
                   286.21  
                 | 
                 
                   10.0%  
                 | 
                 
                   243.39  
                 | 
                 
                   10.0%  
                 | 
               
             
            Sources: Smith Travel Research; HVS International 
               
              Note: Some figures may be subject to small rounding errors  
             
             
             
            
     | 
         
       
     |