The question of how much rent a restaurant operation can afford to pay is explored, using examples of fixed rent and percentage rent. The relationship between gross sales and rent paid is discussed.
By
Richard D. Williams, MAI, October
7, 2006
In 2002 I wrote a two-part article on restaurant valuation
that was published in The Real Estate Finance Journal - Fall 2002.
The article is on the HVS International web site and I regularly receive
email and telephone calls from people who have read the article and have
used the information in it to lower their real estate taxes, negotiate
a selling price for a partner buyout, or determine a reasonable amount
to pay for the purchase of an existing restaurant business. One email
posed this question: "I am looking at renting a large restaurant
that is approximately four years old. In its first year of operation the
restaurant did $2,000,000 in sales. Most recently the restaurant did $1,200,000
in sales. The landlord has approached me with the following offer. Base
rent of $10,000 per month plus $10,000 per month triple net charges, and
$3,200 per month for kitchen equipment rent, which equals $23,200 per
month, or $278,400 per year. Is this too much rent to pay when the landlord
thinks that sales volume of $1,500,000 can be easily attained and rent
would equal 18.6% of annual sales?"
I have owned a restaurant for 28 years and have appraised
restaurants and hotels for almost 20 years. Based on my personal experience
in the restaurant business I stated in my restaurant valuation article
that restaurants cannot afford to pay more than 5% to 8% of gross sales
in rent and still have net operating income left over to provide a return
on and of the restaurant operator's investment in the business. Applying
this percentage rent guideline to the lease terms shown above, in order
to afford $278,400 in annual rent the restaurant operator would need to
generate annual gross sales as follows:
$278,400 Annual Rent ÷ 5% of Gross Sales = $5,568,000
Gross Sales
$278,400 Annual Rent ÷ 6% of Gross Sales = $4,640,000 Gross Sales
$278,400 Annual Rent ÷ 7% of Gross Sales = $3,977,143 Gross Sales
$278,400 Annual Rent ÷ 8% of Gross Sales = $3,480,000 Gross Sales
Because annual rent is a fixed amount in this example, the
gross sales necessary to cover rent over the range of percentages of gross
sales declines as the rent expressed as a percentage of sales increases.
The restaurant business, like many businesses, is managed
by ratios of expenses to gross sales. There are fixed costs and variable
costs that a restaurant owner must control in order to run a profitable
operation. The two largest controllable cost categories are cost-of-goods-sold
and labor. These two cost categories are called Prime Costs, and the two
together cannot exceed 62% to 68% of gross sales if the restaurant is
to stay in business and be profitable over the long run. All other expenses
together, including rent, or occupancy cost, should be held in the range
of 24% to 32% of gross sales if the restaurant is to run at a profit.
Within the category of Prime Costs, cost-of-goods-sold and
labor can vary by type of operation, as long as the total of the two does
not exceed 62% to 68% of sales. For example, a steakhouse that sells high
cost items such as filet mignon, New York strip steak, and fresh Maine
lobster may run a food cost of 38% to 40%, but have a labor cost of 22%
to 30% of sales and still have a total Prime Cost of 62% to 68%. Conversely,
a quick-service restaurant may need more labor to produce low-cost, low-priced
food items quickly and labor cost can be 34% to 40%, with a food cost
range between 22% and 34%, and Prime Costs stay within the range of 62%
to 68%.
To illustrate the effect of paying rent on the profitability
of a restaurant I have taken an actual operating statement for a restaurant
that operates in owned real estate and pays no rent, and applied different
rent percentages to gross sales to examine the effect on net operating
income before income taxes, depreciation, and amortization (EBITDA).
| 2005 Profit and Loss Statement for
Sample Restaurant |
|
$
|
%
|
| SALES |
| Food Sales |
$1,621,000
|
77.4%
|
| Beverage Sales |
$460,000
|
22.0%
|
| Miscellaneous Sales (Net) |
$13,040
|
0.6%
|
| Total Sales |
$2,094,040
|
100.00%
|
| COST OF SALES |
| Food |
$589,000
|
36.3%
|
| Beverage |
$141,500
|
30.8%
|
| Total Cost of Sales |
$730,500
|
35.1%
|
| GROSS PROFIT |
| Food |
$1,032,000
|
63.7%
|
| Beverage |
$318,500
|
69.2%
|
| Total Gross Profit |
$1,350,500
|
64.9%
|
| OPERATING EXPENSES |
| Salaries & Wages |
$525,086
|
25.1%
|
| Employee Benefits |
$164,609
|
7.9%
|
| Occupancy Costs (Property Taxes & Insurance Only) |
$20,456
|
1.0%
|
| Direct Operating Expenses |
$99,161
|
4.7%
|
| Music & Entertainment |
$23,394
|
1.1%
|
| Marketing |
$129,770
|
6.2%
|
| Utility Services |
$43,097
|
2.1%
|
| General and Administrative Expenses |
$78,476
|
3.7%
|
| Repairs & Maintenance |
$40,032
|
1.9%
|
| Other Income |
$(5,817)
|
-0.3%
|
| Total Operating Expenses |
$1,118,264
|
53.4%
|
| NET OPERATING INCOME (EBITDA) |
$232,236
|
11.1%
|
|
Source: HVS Food & Beverage Services
|
The prime costs for this restaurant are 35.1% for cost-of-goods
sold, and 33.0% for labor, resulting in prime costs of 68.1%, which is
at the upper limit of acceptable prime cost ratios. All other operating
expenses equal 20.4% of gross sales, leaving a net operating profit of
11.1% before income taxes, depreciation, and amortization. Because no
rent is paid in this example, the net operating income must cover a return
on and return of investment in the real estate, personal property, and
business enterprise.
The occupancy costs category in this example consists of real
and personal property taxes and insurance premiums for the building and
contents. Total sales were $2,094,040 in 2005. Without paying rent, the
restaurant showed a net profit of $232,236. If the restaurant paid rent
on the building of between 5% and 8%, the annual rent would range between
$104,700 and $167,500, which leaves net income of between $64,700 and
$127,500 to provide a return on and return of investment in the furniture,
fixtures, and equipment (personal property) and the business enterprise
(going concern). There is greater risk in operating a restaurant business
than in owning the real estate that supports the business, yet the income
to the landlord is greater than the income received by the owner/operator
of the business.
Returning to the question posed in the email, if the sample
restaurant paid $278,400, or 13.3% of gross sales in annual rent ($278,400
÷ $2,094,040 = 13.3%), the restaurant operator would lose approximately
$46,000 and, in effect, would be operating the restaurant solely for the
benefit of the landlord.
I have observed over the years, as a restaurant owner, consultant,
and appraiser that full-service restaurants grossing less than $1,000,000
to $1,500,000 per year in revenue have a difficult time operating profitably
after paying rent and all expenses incurred in the operation of the business.
High-grossing restaurants can show a profit of 10% to 20%, after occupancy
costs, because the cost of labor decreases as a percentage of sales as
the existing staff becomes more productive with each incremental customer
served over the break-even point. When a restaurant operates with a full
staff at a high sales volume, labor becomes a fixed cost, although it
is usually considered a variable cost because management can control it
to some degree by scheduling dining room and kitchen staff to meet the
expected demand, i.e., more employees are scheduled for a Friday and Saturday
night than on a Monday night when fewer covers are expected to be served.
Rent is negotiated for a period of years when a lease is first
signed. Many leases set forth a base rent which is a fixed amount, and
a percentage rent which is calculated as a percentage of sales in excess
of a specified breakeven sales volume. If the lease terms specify that
rent is a fixed amount, the annual cost is indeed a fixed expense. If
the lease terms specify a minimum base versus a percentage of gross sales,
whichever is greater, rent becomes a variable cost after the breakpoint
is reached. In other words, rent is a variable cost once percentage rent
begins to exceed the minimum base rent.
When a restaurant operator is considering rental space for
the operation of a restaurant concept, the restaurateur must estimate
the annual sales volume that will be necessary to cover occupancy costs
and still return a profit to the operator to compensate for the operators
investment in the business. The likelihood of reaching the potential sales
goal should be realistic based on the pricing of the menu, demographics
of the surrounding neighborhood, and public acceptance of the restaurant
concept. This is a business decision on the part of the restaurateur and
each operator should have a target return on investment in mind before
signing a lease and investing in a restaurant business.
Using the example that began this article, if a landlord requires
annual rent of $278,400, the restaurant operator will need to generate
at least $3,480,000 in sales to cover rent equal to 8% of sales, or $5,568,000
in sales to cover rent equal to 5.0% of gross sales. So how much rent
is too much? Acting in his best interest, a landlord will seek to maximize
income to the real estate by charging the maximum rent that the market
will bear. Enlightened landlords also realize that excessive rent charges
will put a tenant out of business, and the costs of having frequent tenant
turnover are substantial. The stigma that attaches to a property that
has had a string of restaurant failures also is a potential problem for
a property owner. When valuing restaurant real estate that has been plagued
by high tenant turnover, an appraiser would need to consider increasing
the percentage allowance for vacancy and credit loss, as well as using
a higher capitalization rate to reflect the increased risk to the future
income stream from the real estate; both of which would result in a lower
indication of value for the property via the income approach than if the
property had a stabile rental history.
Real estate appraisers consider different types of rent definitions
when valuing the leased fee interest (landlords interest) in real
property. These types of rent include market rent, contract rent, and
excess rent, which are defined as follows:
-
Market Rent: The most probable rent that
a property should bring in a competitive and open market reflecting
all conditions and restrictions of the specified lease agreement including
term, rental adjustment and revaluation, permitted uses, use restrictions,
and expense obligations; the lessee and lessor each acting prudently
and knowledgeably, and assuming consummation of a lease contract as
of a specified date and the passing of the leasehold from lessor to
lessee under conditions whereby: (1) lessee and lessor are typically
motivated; (2) both parties are well informed or well advised, and acting
in what they consider their best interest; (3) a reasonable time is
allowed for exposure in the open market; (4) the rent payment is made
in cash in U.S. dollars, and is expressed as an amount per time period
consistent with the payment schedule of the lease contract; and (5)
the rental amount represents the normal consideration for the property
leased unaffected by special fees or concessions granted by anyone associated
with the transaction. 1
-
Contract Rent: The actual rental income specified
in a lease. 2
-
Excess Rent: The amount by which contract
rent exceeds market rent at the time of the appraisal; created by a
lease favorable to the landlord (lessor) and may reflect a locational
advantage, unusual management, unknowledgeable parties, or a lease execution
in an earlier, stronger rental market. Due to the higher risk inherent
in the receipt of excess rent, it may be calculated separately and capitalized
at a higher rate in the income capitalization approach. 3
From the restaurant operators point-of-view, contract
rent should be negotiated at or below the market rent for similar properties.
The probability that a restaurant can achieve profitability and remain
in business for the term of the lease if above-market rent is paid is
lower than the probability of remaining in business paying at or below
market rent. Therefore, the risk to the income stream from the excess
rent is greater than the risk to the income stream from rent at market
and the decreased value of the excess rent income stream should be capitalized
at a higher rate.
From the landlords perspective it is not in the long
term best interests of the landlord to write leases at above market rents.
A restaurant tenant and landlord are effectively business partners and
the success of each party to the lease depends on the continued success
of the tenant and a fair return to the landlord. Therefore, the answer
to the question How much rent is too much? is Any excess
rent paid over market rent is too much. Ideally, rent should not
exceed 6.0% of gross sales unless there is a special benefit received
by the restaurant operator by virtue of the superior location of the real
estate or the quality of the improvements that result in increased revenue
potential over what is typical for an average location. There are sites
with extremely high foot or car traffic that result in increased business
that might justify paying more than 6.0% of gross sales in rent. Locations
with spectacular views or high barriers to entry for other restaurant
competitors might also justify paying a higher percentage rent. The key
determinant is whether or not the perceived advantages of the location
result in higher gross revenue from restaurant operations.
If both parties to a lease are honorable and fulfill the terms
of the lease for the duration of the lease time period, both parties need
to earn a fair return on their investment in real estate, personal property,
and the business enterprise. The time to consider the financial consequences
of the lease on the successful operation of the restaurant business is
during the initial lease negotiation. This is the time to measure the
potential expense of rent compared to the potential gross sales of the
restaurant concept, and make a business decision regarding the concepts
capacity to generate the gross sales necessary to cover rent at 5.0% to
6.0% of gross sales, and in special circumstances, as much as 7.0% to
8.0% of gross sales.
1 The Dictionary of Real Estate Appraisal, Fourth Edition,
Appraisal Institute, 2002, p. 176.
2 Ibid., p. 63.
3 Ibid., p. 104.